Trinity Bank Reports Results for 2023 – Net Income Up 10.3% to $ 8,015,000

RETURN ON ASSETS 1.75%

RETURN ON EQUITY 15.82%

FORT WORTH, TX / ACCESSWIRE / January 30, 2024 / Trinity Bank N.A. (OTC PINK:TYBT) today announced operating results for the fourth quarter and the twelve months ending December 31, 2023.

Results of Operation

For the fourth quarter 2023, Trinity Bank, N.A. reported Net Income after Taxes of $2,135,000, an increase of 1.0% over fourth quarter 2022 earnings of $2,113,00. Earnings per diluted common share for the fourth quarter 2023 amounted to $1.88, an increase of 1.1% over fourth quarter 2022 results of $1.86 per diluted common share.

For 2023, Net Income after Taxes was $8,015,000, an increase of 10.3% over 2022 results of $7,269,000. Earnings per diluted common share for 2023 were $7.06, an increase of 10.5% over 2022 results of $6.39 per diluted common share.

CEO Matt R. Opitz stated, "We are pleased with both our fourth quarter and full year 2023 results. The fourth quarter was the most profitable quarter and 2023 was the most profitable year in history for Trinity Bank."

"Loan demand remained strong in the fourth quarter which lead to 5.5% year-over-year loan growth. Our customers remain cautiously optimistic, and backlogs remain robust. We also took advantage of the opportunity to add several new, quality relationships in 2023 as many other banks were forced to drastically reduce lending efforts due to a lack of liquidity."

"Despite the bank failures we saw in March which led depositors throughout the US to pay much closer attention to where they were keeping their money, Trinity Bank was able to report 7.9% deposit growth in 2023. This is a testament to our conservative management practices."

Page 2 – Trinity Bank fourth quarter 2023 earnings

Mr. Opitz Further stated, "2023 was an outstanding year for Trinity Bank. These above average results are attributable to our dedicated staff, quality customer base and exceptional shareholders. Trinity Bank is prepared for what lies ahead and will continue to look for growth opportunities in the coming year with strong capital, great liquidity and a commitment to do the right thing for the right reasons."

Page 4 – Trinity Bank fourth quarter 2023 earnings

Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003. For a full financial statement, visit Trinity Bank’s website: www.trinitybk.com Regulatory reporting format is also available at www.fdic.gov.

###

For information contact:

Richard Burt
Executive Vice President
Trinity Bank
817-763-9966

This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank’s business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank’s Registration Statement on Form SB‑1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward‑looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward‑looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter EndedTwelve Months Ending
December 31%December 31%
EARNINGS SUMMARY
20232022Change20232022Change
Interest income
$6,818$5,17331.8%$24,060$17,12440.5%
Interest expense
2,7381,022167.9%8,6112,043321.5%
Net Interest Income
4,0804,151-1.7%15,44915,0812.4%
Service charges on deposits
5559-6.8%2472393.3%
Other income
1171133.5%4714573.1%
Total Non Interest Income
1721720.0%7186963.2%
Salaries and benefits expense
1,3141,14115.2%4,6994,5253.8%
Occupancy and equipment expense
1091062.8%454490-7.3%
Other expense
50939927.6%1,8872,031-7.1%
Total Non Interest Expense
1,9321,64617.4%7,0407,046-0.1%
Pretax pre-provision income
2,3202,677-13.3%9,1278,7314.5%
Gain on sale of securities
(36)(164)N/M(40)(182)N/M
Gain on sale of assets
580N/M580N/M
Provision for Loan Losses
00N/M00N/M
Earnings before income taxes
2,3422,513-6.8%9,1458,5497.0%
Provision for income taxes
207400-48.3%1,1301,280-11.7%
Net Earnings
$2,135$2,1131.0%$8,015$7,26910.3%
Basic earnings per share
1.961.931.4%7.366.6610.6%
Basic weighted average shares
1,0881,0921,0891,092
outstanding
Diluted earnings per share – estimate
1.881.861.4%7.066.3910.6%
Diluted weighted average shares outstanding
1,1341,1381,1351,138
Average for QuarterAverage for Twelve Months
December 31%December 31%
BALANCE SHEET SUMMARY
20232022Change20232022Change
Total loans
$297,994$268,80110.9%$287,127$258,00511.3%
Total short term investments
43,17239,7598.6%26,07537,686-30.8%
Total investment securities
132,516137,624-3.7%134,211141,597-5.2%
Earning assets
473,682446,1846.2%447,413438,0432.1%
Total assets
481,952455,6835.8%455,520445,7392.2%
Noninterest bearing deposits
138,527167,630-17.4%140,837166,329-15.3%
Interest bearing deposits
297,030246,98920.3%267,392236,25413.2%
Total deposits
435,557414,6185.1%408,229402,5831.4%
Fed Funds Purchased and Repurchase Agreements
2610N/M3510N/M
Shareholders’ equity
$52,263$47,7139.5%$50,653$45,84610.5%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Average for Quarter Ending
Dec 31,Sept. 30,June 30,March 31,Dec 31,
BALANCE SHEET SUMMARY
20232023202320232022
Total loans
$297,994$294,238$283,827$272,089$268,908
Total short term investments
43,17222,12816,08722,73339,334
Total investment securities
132,516133,687134,403136,288138,049
Earning assets
473,682450,053434,317431,110446,291
Total assets
481,952458,461441,447439,725455,683
Noninterest bearing deposits
138,527137,385140,734146,909167,630
Interest bearing deposits
297,030271,946253,624246,285246,989
Total deposits
435,557409,331394,358393,194414,618
Fed Funds Purchased and Repurchase Agreements
2611,0765500
Shareholders’ equity
$52,263$51,234$49,444$48,537$47,713
Quarter Ended
Dec 31,Sept. 30,June 30,March 31,Dec 31,
HISTORICAL EARNINGS SUMMARY20232023202320232022
Interest income
$6,818$6,258$5,719$5,264$5,173
Interest expense
2,7382,3701,9341,5721,022
Net Interest Income
4,0803,8883,7853,6924,151
Service charges on deposits
5569646159
Other income
117114120115113
Total Non Interest Income
172183184176172
Salaries and benefits expense
1,3141,1711,1461,0681,141
Occupancy and equipment expense
109118116108106
Other expense
509500441433399
Total Non Interest Expense
1,9321,7891,7031,6091,646
Pretax pre-provision income
2,3202,2822,2662,2592,677
Gain on sale of securities
(36)(1)(3)(1)(164)
Gain on sale of other assets
580000
Provision for Loan Losses
00000
Earnings before income taxes
2,3422,2812,2632,2582,513
Provision for income taxes
207313290320400
Net Earnings
$2,135$1,968$1,973$1,938$2,113
Diluted earnings per share
$1.88$1.73$1.73$1.70$1.86

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Ending Balance
Dec 31,Sept. 30,June 30,March 31,Dec 31,
HISTORICAL BALANCE SHEET
20232023202320232022
Total loans
$297,423$298,506$292,591$270,530$281,857
Total short term investments
40,33426,16818,31337,65619,893
Total investment securities
140,403127,035130,603136,407134,628
Total earning assets
478,160451,709441,507444,593436,378
Allowance for loan losses
(5,224)(5,222)(5,344)(5,344)(4,323)
Premises and equipment
2,3872,3892,3782,3372,196
Other Assets
10,29110,13710,0449,38111,030
Total assets
485,614459,013448,585450,967445,281
Noninterest bearing deposits
130,601135,016141,613151,010159,568
Interest bearing deposits
301,603279,319259,401252,164240,883
Total deposits
432,204414,335401,014403,174400,451
Fed Funds Purchased and Repurchase Agreements
00000
Other Liabilities
2,6633,1642,2392,9361,779
Total liabilities
434,867417,499403,253406,110402,230
Shareholders’ Equity Actual
53,46551,47050,42748,53748,871
Unrealized Gain/Loss – AFS
(2,718)(9,956)(5,096)(3,680)(5,820)
Total Equity
$50,747$41,514$45,331$44,857$43,051
Quarter Ending
Dec 31,Sept. 30,June 30,March 31,Dec 31,
NONPERFORMING ASSETS
20232023202320232022
Nonaccrual loans
$0$115$143$159$171
Restructured loans
$658$0$0$0$0
Other real estate & foreclosed assets
$0$0$0$0$0
Accruing loans past due 90 days or more
$0$0$0$0$0
Total nonperforming assets
$658$115$143$159$171
Accruing loans past due 30-89 days
$1$2$2$407$3
Total nonperforming assets as a percentage
of loans and foreclosed assets
0.22%0.04%0.05%0.06%0.06%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Quarter Ending
ALLOWANCE FOR
Dec 31,Sept. 30,June 30,March 31,Dec 31,
LOAN LOSSES
20232023202320232022
Balance at beginning of period
$5,222$5,344$5,344$4,324$4,314
Loans charged off
0(127)000
Loan recoveries
250010
Net (charge-offs) recoveries
2(122)0010
Provision for loan losses
0001,0200
Balance at end of period
$5,224$5,222$5,344$5,344$4,324
Allowance for loan losses
1.76%1.75%1.83%1.98%1.53%
as a percentage of total loans
Allowance for loan losses
794%4541%3737%3361%2528%
as a percentage of nonperforming assets
Net charge-offs (recoveries) as a
0.00%0.04%0.00%0.00%0.00%
percentage of average loans
Provision for loan losses
0.00%0.00%0.00%0.37%0.00%
as a percentage of average loans
Quarter Ending
Dec 31,Sept. 30,June 30,March 31,Dec 31,
SELECTED RATIOS
20232023202320232022
Return on average assets (annualized)
1.77%1.72%1.79%1.76%1.85%
Return on average equity (annualized)
16.83%17.69%17.74%17.68%17.71%
Return on average equity (excluding unrealized gain on investments)
16.34%15.29%15.96%15.97%17.71%
Average shareholders’ equity to average assets
10.84%11.18%11.20%11.04%10.47%
Yield on earning assets (tax equivalent)
5.81%5.76%5.47%5.09%4.84%
Effective Cost of Funds
2.16%2.11%1.78%1.46%0.92%
Net interest margin (tax equivalent)
3.65%3.66%3.69%3.63%3.92%
Efficiency ratio (tax equivalent)
42.9%41.6%42.9%39.4%36.2%
End of period book value per common share
$46.73$38.09$41.59$41.12$39.42
End of period book value (excluding unrealized gain on investments)
$49.23$47.22$46.26$44.49$44.75
End of period common shares outstanding (in 000’s)
1,0861,0901,0901,0911,092

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

Twelve Months Ending
December 31, 2023December 31, 2022
TaxTax
AverageEquivalentAverageEquivalent
YIELD ANALYSIS
BalanceInterestYieldYieldBalanceInterestYieldYield
Interest Earning Assets:
Short term investment
$26,0751,3795.29%5.29%$37,2667351.97%1.97%
FRB Stock
429266.00%6.00%420256.00%6.00%
Taxable securities
1,383735.28%5.28%95910.00%0.00%
Tax Free securities
132,3993,4382.60%3.29%140,6383,0392.16%2.74%
Loans
287,12719,1446.67%6.67%258,76013,3245.15%5.15%
Total Interest Earning Assets
447,41324,0605.38%5.58%438,04317,1243.91%4.09%
Noninterest Earning Assets:
Cash and due from banks
5,8565,973
Other assets
7,3066,036
Allowance for loan losses
(5,057)(4,313)
Total Noninterest Earning Assets
8,1057,696
Total Assets
$455,518$445,739
Interest Bearing Liabilities:
Transaction and Money Market accounts
179,3255,5043.07%3.07%181,8651,3910.76%0.76%
Certificates and other time deposits
78,0923,0343.89%3.89%37,7014651.23%1.23%
Other borrowings
10,327730.71%0.71%16,6891871.12%1.12%
Total Interest Bearing Liabilities
267,7448,6113.22%3.22%236,2552,0430.86%0.86%
Noninterest Bearing Liabilities:
Demand deposits
140,835166,328
Other liabilities
2,5731,703
Shareholders’ Equity
44,36641,453
Total Liabilities and Shareholders Equity
$455,518$445,739
Net Interest Income and Spread
15,4492.16%2.37%15,0813.04%3.23%
Net Interest Margin
3.45%3.66%3.44%3.63%

TRINITY BANK N.A.
(Unaudited)
(Dollars in thousands, except per share data)

December 31December 31
2023%2022%
LOAN PORTFOLIO
Commercial and industrial
$163,01754.72%$161,25457.13%
Real estate:
Commercial
86,58829.07%78,19727.71%
Residential
17,2715.80%17,4196.17%
Construction and development
30,72410.31%25,0838.89%
Consumer
3060.10%2830.10%
Total loans (gross)
297,906100.00%282,236100.00%
Unearned discounts
00.00%00.00%
Total loans (net)
$297,906100.00%$282,236100.00%
December 31December 31
20232022
REGULATORY CAPITAL DATA
Tier 1 Capital
$53,464$43,051
Total Capital (Tier 1 + Tier 2)
$57,695$48,871
Total Risk-Adjusted Assets
$337,534$315,529
Tier 1 Risk-Based Capital Ratio
15.84%15.49%
Total Risk-Based Capital Ratio
17.10%16.74%
Tier 1 Leverage Ratio
11.09%8.74%
OTHER DATA
Full Time Equivalent
Employees (FTE’s)
2825
Stock Price Range
(For the Three Months Ended):
High
$90.00$90.00
Low
$79.25$76.00
Close
$90.00$88.50

SOURCE: Trinity Bank N.A.

View the original press release on accesswire.com